Pros
- 8.2 France (wind services) will reduce the group’s exposure to oil price fluctuations and lower its cyclicality
- Floating offshore wind is a >200GW (by 2050) mostly untapped market in which Dolfines can contribute its extensive off-shore know-how and experience
- Oil & gas activities see a rebound in 2022 and supported by high oil prices
Cons
- Client concentration and project delays can have a large impact on a small company
- In the floating offshore wind market, Dolfines’ main competitors are several years ahead in terms of developments
- The increased size of future offshore wind auctions could restrain small players’ access to market
| | |
|
12/21A
|
12/22A
|
12/23E
|
12/24E
|
12/25E
|
|
PER ajusté (x)
| | |
-7,65
|
-7,03
|
-0,62
|
-26,2
|
7,13
|
|
Rendement net (%)
| | |
0,00
|
0,00
|
0,00
|
0,00
|
0,00
|
|
VE/EBITDA(R) (x)
| | |
-11,2
|
-43,4
|
-6,59
|
11,9
|
3,14
|
|
BPA ajusté (€)
| | |
-0,08
|
-0,03
|
0,00
|
0,00
|
0,00
|
|
Croissance des BPA (%)
| | |
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
|
Dividende net (€)
| | |
0,00
|
0,00
|
0,00
|
0,00
|
0,00
|
|
Chiffre d'affaires (k€)
| | |
4 392
|
7 650
|
7 817
|
9 833
|
14 304
|
|
Marge d'EBIT (%)
| | |
-29,7
|
-13,3
|
-12,8
|
3,02
|
7,65
|
|
Résultat net pdg (k€)
| | |
-1 558
|
-3 996
|
-2 392
|
-110
|
405
|
|
ROE (après impôts) (%)
| | |
-81,8
|
-181
|
-104
|
-5,42
|
12,7
|
|
Taux d'endettement (%)
| | |
168
|
81,1
|
117
|
94,8
|
36,4
|
|
|
|
Potentiel
236 %
Cours (€)
0,00
Capi (M€)
2,89
|
|
Perf. 1S:
|
-25,0 %
|
|
Perf. 1M:
|
-25,0 %
|
|
Perf. 3M:
|
-50,0 %
|
|
Perf Ytd:
|
-95,7 %
|
|
Perf. relative/stoxx600 10j:
|
-42,1 %
|
|
Perf. relative/stoxx600 20j:
|
-30,0 %
|
|
