AlphaValue Corporate Services
Cette analyse a été commandée et financée par l’entreprise concernée et constitue donc un avantage non-monétaire mineur tel que défini par MIFID2

Keyware

CR
Bloomberg   KEYW BB
Cartes à puce -sécurité  /  Belgique  Web Site   |   Investors Relation
The soft bet is paying off
Objectif
Potentiel 109 %
Cours (€) 1,03
Capi (M€) 24,3
Perf. 1S: 0,98 %
Perf. 1M: -0,96 %
Perf. 3M: -4,63 %
Perf Ytd: -5,50 %
Perf. relative/stoxx600 10j: 0,04 %
Perf. relative/stoxx600 20j: -7,43 %
Target Change08/09/2017

Estimate downgrades following the disappointing Q2 17 earnings release

Changement d’Objectif de cours€ 2,08 vs 2,48-16,0 %

Changement d’EPS2017 : € 0,19 vs 0,24-19,8 %
2018 : € 0,20 vs 0,25-22,7 %

Following the Q2 earnings release, which saw a disappointing performance in the Terminals business, we have downgraded our expectations for the coming years.

Revenues for 2017 are now expected to be €19.4m (vs. €20.2m previously), while 2018 is now expected to reach €21.3m (vs. €22.1m).

Despite a higher gross margin, the bottom-line also suffered from a higher opex run rate, which resulted in a substantial cut in our EPS.



Changement de DCF€ 1,85 vs 2,47-25,1 %

Our DCF inputs have been left unchanged, but the cash generation mechanically suffered from our estimate downgrades, resulting in a decrease in our DCF-based valuation. The impact of the cut has been amplified by the fact that it originates from a weak performance in the Terminals business, which is a major contributor to cash flows compared to the Authorisations business.



.