Pros
- Altarea has swiftly adapted to the French residential development crisis since 2022, maintaining resilience in a now stabilising environment.
- The company's largely hedged debt offers time and flexibility to manage the balance sheet and FFO effectively, allowing Altarea to support a potentially gradual recovery in the residential market.
- Altarea, with its entrepreneurial management since inception, can capitalise on opportunities across the real estate market, both within and beyond its traditional operations.
Cons
- The outlook for Residential Development in 2025 largely depends on long-term interest rate trends. Since 2023, the dividend has surpassed the annual distribution capacity.
- Management anticipates FFO to triple from 2023 to 2028. However, due to the continued low activity in Tertiary Development, we believe it is premature to confirm this forecast.
- Limited public information hinders forming a precise opinion on the group's share of debt. Altarea operates as a partnership ("commandite") with a free float of just 20%.
| | | |
12/24A
|
12/25A
|
12/26E
|
12/27E
|
12/28E
|
|
PER ajusté (x)
| | |
15,5
|
16,2
|
13,2
|
13,8
|
13,6
|
|
Rendement net (%)
| | |
8,75
|
7,80
|
7,95
|
4,97
|
5,96
|
|
VE/EBITDA(R) (x)
| | |
18,6
|
19,6
|
16,0
|
15,5
|
14,8
|
|
BPA ajusté (€)
| | |
5,91
|
6,31
|
7,62
|
7,28
|
7,40
|
|
Croissance des BPA (%)
| | |
18,8
|
6,88
|
20,8
|
-4,57
|
1,74
|
|
Dividende net (€)
| | |
8,00
|
8,00
|
8,00
|
5,00
|
6,00
|
|
Chiffre d'affaires (M€)
| | |
2 915
|
2 229
|
2 260
|
2 307
|
2 365
|
|
Marge d'EBITDA/R (%)
| | |
9,15
|
13,2
|
14,6
|
15,0
|
15,6
|
|
Résultat net pdg (M€)
| | |
6,10
|
8,40
|
137
|
151
|
153
|
|
ROE (après impôts) (%)
| | |
0,35
|
0,50
|
8,18
|
9,00
|
9,16
|
|
Taux d'endettement (%)
| | |
121
|
132
|
135
|
143
|
146
|
|
Next Div. Indic 8,00 € payment 05/07/2027
|
|
Potentiel
-3,62 %
Cours (€)
100,6
Capi (M€)
2 468
|
|
Perf. 1S:
|
-1,18 %
|
|
Perf. 1M:
|
3,18 %
|
|
Perf. 3M:
|
-3,30 %
|
|
Perf Ytd:
|
-0,83 %
|
|
Perf. relative/stoxx600 10j:
|
0,52 %
|
|
Perf. relative/stoxx600 20j:
|
1,82 %
|
|