AlphaValue Corporate Services
Cette analyse a été commandée et financée par l’entreprise concernée et constitue donc un avantage non-monétaire mineur tel que défini par MIFID2

Cementir Holding

Bloomberg   CEM IM
Ciments & Agrégats  /  Italie  Web Site   |   Investors Relation
Egalement présent dans : Sociétés holdings
Positioned in a niche market
Potentiel 35,6 %
Cours (€) 10,14
Capi (M€) 1 613
Perf. 1S: 0,21 %
Perf. 1M: 5,81 %
Perf. 3M: 12,1 %
Perf Ytd: 9,25 %
Perf. relative/stoxx600 10j: 1,25 %
Perf. relative/stoxx600 20j: 3,19 %
Publication Res./CA12/11/2021

9M 21: well managed cost inflation

Cementir Holding has published a good set of 9M 21 results. All regions saw a good rally in demand. Denmark was the only region that experienced negative EBITDA growth driven by a low price-cost mix (as prices are updated in Q4) but this trend might reverse from the next year. Management is confident to achieve the set targets for FY21 comfortably. Since the guidance and 9M performance are in line with our expectations, we will not make any significant changes to our model.


  • Revenue: €1,008m, up 12.4%.
  • EBITDA: €215m, up 20.8%.
  • EBIT: €133m, up by 36.5%.
  • Net financial debt at €100m (including €28.8m of share buy-backs).
  • FY21 guidance reiterated.


Cementir Holding announced a good set of 9M 21 results, demonstrating a resilient performance. Cement volumes were up by 8.2%, driven by Turkey, Belgium and Denmark. Higher contributions from Turkey (increase in internal demand as well as exports) and Belgium (higher volume and prices) led to the 20.8% increase in EBITDA, with the EBITDA margin now standing at 21.3% vs 19.9% in 9M 20. D&A was in line with last year’s and net financial expenses were down by €4.2m.

Performance by segment
  • The Nordics and Baltics (revenue: €460.6m, up by 10.2%): These regions, which contribute more than 50% to the group’s EBITDA, saw an increase in demand for all products with incremental volumes expected from Q4 from infrastructural projects. EBITDA declined by 0.4% with a more profound decline of 5.5% in Denmark, which overshadowed the EBITDA growth of 21.5% in Norway/Sweden. This happened mainly because, in Denmark, cost inflation could not be passed on to customers because Cementir Holding signs about 80-85% of its annual contracts during the current quarter. Hence, we should see an increase in profitability next year.
  • Belgium and France (revenue: €205.1m, up by 9.7%): This region was supported by good weather conditions and growth in all market segments. EBITDA increased by 15.9% and the EBITDA margin by 130bp to 23.4%, supported by a good pricing environment.
  • North America (revenue: €115.8m, up by 0.6%): Demand for white cement grew by 6% but was overshadowed by weaker pricing due to competition and price mix and by the devaluation of the USD by 6.3%. there was an over-proportional increase in the EBITDA by 9.6% due to better managed fixed costs despite higher variable costs.
  • Turkey (revenue: €129.2m, up by 28.8%): Here there was a sharp turnaround in EBITDA, with the EBITDA margin at 10.8% (vs -5.3% in 9M 20). Turkey currently has a very healthy market with strong internal sales in the backdrop of >20% inflation and higher exports. Turkey is out of the EU ETS system and, with the increasing CO2 costs, most European countries are sourcing cement from Turkey. The additional cost of CO2 at €60/tonne is way above the additional freight charges of €20-30/tonne. So, until CBAM is fully rolled out in 2026, we can expect export demand to remain high in Turkey. To give some context, exports from Turkey increased from an average of €10m in the last 10 years to €30m this year.
  • Egypt (revenue: €37.8m, up by 18%): Egypt continued to show a return to normalcy with higher volume sales supported by lower fuel costs. We maintain our positive outlook for this region.
  • Asia Pacific (revenue: €76.6m, up by 28.6%): APAC saw higher demand for white cement, with sales volumes up by 8% in China and by 21% in Malaysia, supported by several projects in China and an easy comparison base for Malaysia. However, new lockdowns were put in place in June and July, leading to a 35% reduction in sales volumes in Q3 21.
CO2 cost could increase by €4-5m next year

Under its industrial plan, Cementir Holding had indicated that it will require 600,000 tonnes worth of CO2 rights from 2022 onwards, but management is most likely to provide an update on the CO2 shortage by January-February next year. It expects the shortage to be reduced from 600,000 to 400,000 tonnes. But, on the other hand, the price in the former industrial plan was €30…it currently stands at €60. So, in the end, there could be a net increase of €4-5m, but the group’s balance sheet is strong enough to absorb this increase.

Guidance for 2021 unchanged

The group has re-iterated its FY21 guidance. It expects to achieve consolidated revenues of c.€1.35bn and EBITDA of €295-305m. It has left its guidance unchanged for net debt at €30m, even though it is more likely that the group will end the year with a stronger balance sheet.


Since the group’s result was in line with our expectations, we will not make any significant changes to our model.

Mises à Jour

28 juil. 22 Publication Res./CA
H1 22: IAS 29 lowers profitability

06 mai 22 Publication Res./CA
Q1 22: profitability outpacing cost inflation

09 févr. 22 Publication Res./CA
FY 21: EBITDA at all-time high level

12 nov. 21 Publication Res./CA
9M 21: well managed cost inflation

29 juil. 21 Publication Res./CA
H1 21: all regions in recovery mode

06 mai 21 Publication Res./CA
Q1 21: growth momentum continues